| Gross Sales | 125.44 | 815.00 | 82.21 | 179.65 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 5.39 | 4.29 | 5.84 | 7.82 |
| Total Income | 130.83 | 819.29 | 88.05 | 187.46 |
| Total Expenditure | 120.02 | 533.75 | 96.68 | 162.08 |
| PBIDT | 10.81 | 285.54 | -8.63 | 25.38 |
| Interest | 0.11 | 0.10 | 0.13 | 3.02 |
| PBDT | 10.70 | 285.44 | -8.76 | 22.35 |
| Depreciation | 13.20 | 12.92 | 15.83 | 14.55 |
| Tax | 0.71 | 6.82 | 0.67 | 3.19 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -5.59 | 0.39 | -2.85 |
| Reported Profit After Tax | -3.21 | 271.30 | -25.65 | 7.46 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.21 | 271.30 | -25.65 | 7.46 |
| | | | | |
| EPS (Unit Curr.) | -0.62 | 52.74 | -4.98 | 1.45 |
| EPS (Adj) (Unit Curr.) | -0.62 | 52.74 | -4.98 | 1.45 |
| Calculated EPS (Unit Curr.) | -0.62 | 52.74 | -4.99 | 1.45 |
| Calculated EPS (Adj) (Unit Curr.) | -0.62 | 52.74 | -4.99 | 1.45 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.50 | 210.97 | -19.94 | 5.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.50 | 210.97 | -19.94 | 5.80 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10.29 | 10.29 | 10.29 | 10.29 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 8.62 | 35.04 | -10.50 | 14.13 |
| PBDTM(%) | 8.53 | 35.02 | -10.66 | 12.44 |
| PATM(%) | -2.56 | 33.29 | -31.20 | 4.15 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.62 | 52.74 | -4.98 | 1.45 |