| Gross Sales | 23.38 | 12.14 | 27.83 | -0.55 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -15.18 | 21.64 | 6.49 | 6.82 |
| Total Income | 8.20 | 33.77 | 34.32 | 6.27 |
| Total Expenditure | 29.27 | 13.61 | 13.99 | 0.56 |
| PBIDT | -21.07 | 20.16 | 20.34 | 5.71 |
| Interest | 0.00 | 0.00 | 0.00 | 1.43 |
| PBDT | -21.07 | 20.16 | 20.34 | 4.28 |
| Depreciation | 1.57 | 1.22 | 1.53 | 1.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.95 | 13.60 | 8.59 | -22.19 |
| Reported Profit After Tax | -28.59 | 5.35 | 10.21 | 25.48 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -28.59 | 5.35 | 10.21 | 25.48 |
| | | | | |
| EPS (Unit Curr.) | -8.32 | 7.36 | 3.96 | 10.36 |
| EPS (Adj) (Unit Curr.) | -8.32 | 3.68 | 1.98 | 5.18 |
| Calculated EPS (Unit Curr.) | -11.10 | 2.08 | 3.96 | 9.89 |
| Calculated EPS (Adj) (Unit Curr.) | -11.10 | 1.04 | 1.98 | 4.95 |
| Calculated EPS (Ann.) (Unit Curr.) | -44.39 | 8.30 | 15.85 | 39.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -44.39 | 4.15 | 7.93 | 19.78 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 25.76 | 25.76 | 25.76 | 25.76 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -90.12 | 166.06 | 73.09 | -1,038.18 |
| PBDTM(%) | -90.12 | 166.06 | 73.09 | -778.18 |
| PATM(%) | -122.28 | 44.07 | 36.69 | -4,632.73 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -8.32 | 7.36 | 3.96 | 10.36 |