| Gross Sales | 167.79 | 157.65 | 169.59 | 156.21 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 18.11 | 0.49 | 1.39 | 0.12 |
| Total Income | 185.90 | 158.13 | 170.98 | 156.32 |
| Total Expenditure | 216.30 | 125.90 | 124.66 | 108.91 |
| PBIDT | -30.40 | 32.23 | 46.32 | 47.41 |
| Interest | 2,108.36 | 2,062.20 | 1,966.65 | 1,868.87 |
| PBDT | -2,138.77 | -2,029.97 | -1,920.33 | -1,821.46 |
| Depreciation | 126.05 | 110.82 | 110.82 | 108.06 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -2,264.82 | -2,140.80 | -2,031.15 | -1,929.52 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2,264.82 | -2,140.80 | -2,031.15 | -1,929.52 |
| | | | | |
| EPS (Unit Curr.) | -67.72 | -64.01 | -60.73 | -57.69 |
| EPS (Adj) (Unit Curr.) | -67.72 | -64.01 | -60.73 | -57.69 |
| Calculated EPS (Unit Curr.) | -67.72 | -64.01 | -60.73 | -57.69 |
| Calculated EPS (Adj) (Unit Curr.) | -67.72 | -64.01 | -60.73 | -57.69 |
| Calculated EPS (Ann.) (Unit Curr.) | -270.86 | -256.03 | -242.92 | -230.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -270.86 | -256.03 | -242.92 | -230.76 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 334.46 | 334.46 | 334.46 | 334.46 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -18.12 | 20.44 | 27.31 | 30.35 |
| PBDTM(%) | -1,274.67 | -1,287.64 | -1,132.34 | -1,166.03 |
| PATM(%) | -1,349.79 | -1,357.94 | -1,197.68 | -1,235.21 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -60.98 | -57.64 | -54.69 | -51.96 |