| Gross Sales | 22,438.40 | 23,471.90 | 18,555.30 | 20,496.30 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1,394.00 | 1,064.00 | 1,045.00 | 1,046.50 |
| Total Income | 23,832.40 | 24,535.90 | 19,600.30 | 21,542.80 |
| Total Expenditure | 21,946.90 | 19,586.00 | 18,009.90 | 15,291.70 |
| PBIDT | 1,885.50 | 4,949.90 | 1,590.40 | 6,251.10 |
| Interest | 1,574.30 | 1,557.00 | 1,474.90 | 1,402.60 |
| PBDT | 311.20 | 3,392.90 | 115.50 | 4,848.50 |
| Depreciation | 2,800.90 | 2,768.10 | 2,629.30 | 2,553.10 |
| Tax | -79.80 | -154.80 | 100.30 | 134.30 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 252.20 | 167.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -2,662.10 | 612.60 | -2,614.10 | 2,161.10 |
| Extra-ordinary Items | -224.41 | -1,299.80 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2,437.69 | 1,912.40 | -2,614.10 | 2,161.10 |
| | | | | |
| EPS (Unit Curr.) | -68.86 | 15.85 | -67.63 | 55.92 |
| EPS (Adj) (Unit Curr.) | -68.86 | 15.85 | -67.63 | 55.92 |
| Calculated EPS (Unit Curr.) | -68.86 | 15.85 | -67.62 | 55.91 |
| Calculated EPS (Adj) (Unit Curr.) | -68.86 | 15.85 | -67.62 | 55.91 |
| Calculated EPS (Ann.) (Unit Curr.) | -275.44 | 63.38 | -270.47 | 223.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -275.44 | 63.38 | -270.47 | 223.66 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 386.60 | 386.60 | 386.60 | 386.50 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 8.40 | 21.09 | 8.57 | 30.50 |
| PBDTM(%) | 1.39 | 14.46 | 0.62 | 23.66 |
| PATM(%) | -11.86 | 2.61 | -14.09 | 10.54 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -68.86 | 15.85 | -67.63 | 55.84 |