| Gross Sales | 288.25 | 229.98 | 228.94 | 228.01 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.62 | 7.86 | 2.29 | 4.45 |
| Total Income | 289.88 | 237.84 | 231.22 | 232.46 |
| Total Expenditure | 253.17 | 207.12 | 196.94 | 192.28 |
| PBIDT | 36.71 | 30.72 | 34.29 | 40.18 |
| Interest | 17.36 | 16.10 | 16.36 | 17.06 |
| PBDT | 19.35 | 14.62 | 17.93 | 23.12 |
| Depreciation | 34.33 | 36.04 | 34.88 | 40.90 |
| Tax | -6.14 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 3.42 |
| Reported Profit After Tax | -8.83 | -21.42 | -16.96 | -21.20 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -8.83 | -21.42 | -16.96 | -21.20 |
| | | | | |
| EPS (Unit Curr.) | -2.26 | -5.48 | -4.34 | -5.43 |
| EPS (Adj) (Unit Curr.) | -2.26 | -5.48 | -4.34 | -5.43 |
| Calculated EPS (Unit Curr.) | -2.26 | -5.48 | -4.34 | -5.43 |
| Calculated EPS (Adj) (Unit Curr.) | -2.26 | -5.48 | -4.34 | -5.43 |
| Calculated EPS (Ann.) (Unit Curr.) | -9.04 | -21.92 | -17.35 | -21.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -9.04 | -21.92 | -17.35 | -21.70 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 19.54 | 19.54 | 19.54 | 19.54 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 12.74 | 13.36 | 14.98 | 17.62 |
| PBDTM(%) | 6.71 | 6.36 | 7.83 | 10.14 |
| PATM(%) | -3.06 | -9.31 | -7.41 | -9.30 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -2.26 | -5.48 | -4.34 | -5.43 |