| Operating Income | 17,747.00 | 16,893.09 | 16,437.75 | 15,486.39 |
| Total Income | 19,484.67 | 17,186.09 | 16,697.11 | 15,808.40 |
| Interest | 5,464.19 | 5,243.62 | 5,221.87 | 4,914.16 |
| Employee Expenses | 2,071.38 | 1,986.57 | 1,934.90 | 1,783.53 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 2,215.28 | 1,792.73 | 1,680.24 | 1,669.63 |
| TOTAL OPERATING EXPENDITURE | 9,750.85 | 9,022.92 | 8,837.01 | 8,367.32 |
| Operating Profit Before Prov. & Cont. | 9,733.82 | 8,163.17 | 7,860.10 | 7,441.08 |
| Provisions & Write Offs | 3,568.92 | 2,218.34 | 2,078.03 | 2,300.22 |
| Depreciation | 226.89 | 241.55 | 235.80 | 235.99 |
| TOTAL EXPENDITURE | 13,546.66 | 11,482.81 | 11,150.84 | 10,903.53 |
| Tax | 1,709.00 | 1,338.50 | 1,652.50 | 883.43 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -351.51 | 114.01 | -239.31 | 81.00 |
| Reported Profit After Tax | 4,580.52 | 4,250.77 | 4,133.08 | 3,940.44 |
| Extra-ordinary Items | 830.69 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3,749.83 | 4,250.77 | 4,133.08 | 3,940.44 |
| | | | | |
| EPS (Unit Curr.) | 7.37 | 6.84 | 6.66 | 63.65 |
| EPS (Adj) (Unit Curr.) | 7.37 | 6.84 | 6.66 | 6.37 |
| Calculated EPS (Unit Curr.) | 7.37 | 6.84 | 6.65 | 63.47 |
| Calculated EPS (Adj) (Unit Curr.) | 7.37 | 6.84 | 6.65 | 6.35 |
| Calculated EPS (Ann.) (Unit Curr.) | 29.47 | 27.36 | 26.61 | 253.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 29.47 | 27.36 | 26.61 | 25.39 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 621.63 | 621.51 | 621.24 | 124.17 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 65.53 | 66.23 | 66.94 | 64.93 |
| PBDTM(%) | 34.74 | 35.19 | 35.18 | 33.20 |
| PATM(%) | 25.81 | 25.16 | 25.14 | 25.44 |
| | | | | |
| Net Interest Income | 0.00 | 9,725.00 | 9,269.00 | 8,910.00 |
| Operating Expenses | 0.00 | 4,021.00 | 3,851.00 | 3,689.00 |
| Loan Losses & Provision | 0.00 | 2,218.00 | 2,078.00 | 2,300.00 |
| Assets Under Management | 0.00 | 338,121.00 | 325,438.00 | 308,832.00 |
| | | | | |
| Return on Equity(%) | 0.00 | 18.37 | 18.39 | 0.00 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 0.00 | 52.00 | 56.25 | 53.00 |
| Capital Adequacy Ratio | 0.00 | 21.23 | 21.96 | 21.93 |
| Tier I Capital | 0.00 | 20.54 | 21.20 | 21.09 |
| Tier II Capital | 0.00 | 0.69 | 0.76 | 0.84 |
| | | | | |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 0.00 | 1.59 | 1.28 | 1.18 |
| (%) Net Non Performing Assets | 0.00 | 0.77 | 0.63 | 0.56 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 5.21 | 5.29 | 0.00 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 7.35 | 6.82 | 6.64 | 63.50 |