| Operating Income | 16,437.75 | 15,486.39 | 14,991.41 | 14,146.54 |
| Total Income | 16,697.11 | 15,808.40 | 15,393.91 | 17,035.90 |
| Interest | 5,221.87 | 4,914.16 | 4,777.29 | 4,544.31 |
| Employee Expenses | 1,934.90 | 1,783.53 | 1,808.79 | 1,683.37 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 1,680.24 | 1,669.63 | 1,617.23 | 1,518.54 |
| TOTAL OPERATING EXPENDITURE | 8,837.01 | 8,367.32 | 8,203.31 | 7,746.22 |
| Operating Profit Before Prov. & Cont. | 7,860.10 | 7,441.08 | 7,190.60 | 9,289.68 |
| Provisions & Write Offs | 2,078.03 | 2,300.22 | 2,007.98 | 1,903.30 |
| Depreciation | 235.80 | 235.99 | 204.56 | 195.66 |
| TOTAL EXPENDITURE | 11,150.84 | 10,903.53 | 10,415.85 | 9,845.18 |
| Tax | 1,652.50 | 883.43 | 1,288.36 | 1,527.44 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -239.31 | 81.00 | -16.11 | 49.57 |
| Reported Profit After Tax | 4,133.08 | 3,940.44 | 3,705.81 | 5,613.71 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 1,986.16 |
| Adjusted Profit After Extra-ordinary item | 4,133.08 | 3,940.44 | 3,705.81 | 3,627.55 |
| | | | | |
| EPS (Unit Curr.) | 6.66 | 63.65 | 59.89 | 90.76 |
| EPS (Adj) (Unit Curr.) | 6.66 | 6.37 | 5.99 | 9.08 |
| Calculated EPS (Unit Curr.) | 6.65 | 63.47 | 59.89 | 90.74 |
| Calculated EPS (Adj) (Unit Curr.) | 6.65 | 6.35 | 5.99 | 9.07 |
| Calculated EPS (Ann.) (Unit Curr.) | 26.61 | 253.87 | 239.55 | 362.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 26.61 | 25.39 | 23.96 | 36.30 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 621.24 | 124.17 | 123.76 | 123.73 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 66.94 | 64.93 | 66.44 | 84.34 |
| PBDTM(%) | 35.18 | 33.20 | 34.57 | 52.21 |
| PATM(%) | 25.14 | 25.44 | 24.72 | 39.68 |
| | | | | |
| Net Interest Income | 9,269.00 | 8,910.00 | 8,500.00 | 8,054.00 |
| Operating Expenses | 3,851.00 | 3,689.00 | 3,631.00 | 3,397.00 |
| Loan Losses & Provision | 2,078.00 | 2,300.00 | 2,008.00 | 1,903.00 |
| Assets Under Management | 325,438.00 | 308,832.00 | 293,370.00 | 275,043.00 |
| | | | | |
| Return on Equity(%) | 18.39 | 0.00 | 0.00 | 17.98 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 56.25 | 53.00 | 57.00 | 57.00 |
| Capital Adequacy Ratio | 21.96 | 21.93 | 21.57 | 21.69 |
| Tier I Capital | 21.20 | 21.09 | 20.79 | 20.90 |
| Tier II Capital | 0.76 | 0.84 | 0.78 | 0.79 |
| | | | | |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 1.28 | 1.18 | 1.41 | 1.33 |
| (%) Net Non Performing Assets | 0.63 | 0.56 | 0.61 | 0.58 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 5.29 | 0.00 | 0.00 | 5.16 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 6.64 | 63.50 | 59.75 | 90.53 |