| Gross Sales | 11.61 | 19.18 | 100.16 | 3.20 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.03 | 23.08 | 26.64 | 12.66 |
| Total Income | 11.64 | 42.26 | 126.80 | 15.86 |
| Total Expenditure | 13.69 | 32.53 | 450.63 | 50.98 |
| PBIDT | -2.05 | 9.73 | -323.83 | -35.12 |
| Interest | 2.87 | 4.49 | 5.04 | 6.98 |
| PBDT | -4.92 | 5.24 | -328.87 | -42.10 |
| Depreciation | 0.09 | 0.10 | 0.11 | 0.16 |
| Tax | 0.00 | 11.78 | 6.36 | 2.43 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -5.01 | -6.64 | -335.34 | -44.69 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -5.01 | -6.64 | -335.34 | -44.69 |
| | | | | |
| EPS (Unit Curr.) | -0.53 | -0.69 | -34.97 | -4.66 |
| EPS (Adj) (Unit Curr.) | -0.53 | -0.69 | -34.97 | -4.66 |
| Calculated EPS (Unit Curr.) | -0.52 | -0.69 | -34.96 | -4.66 |
| Calculated EPS (Adj) (Unit Curr.) | -0.52 | -0.69 | -34.96 | -4.66 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.09 | -2.77 | -139.86 | -18.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.09 | -2.77 | -139.86 | -18.64 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 95.91 | 95.91 | 95.91 | 95.91 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -17.66 | 50.73 | -323.31 | -1,097.50 |
| PBDTM(%) | -42.38 | 27.32 | -328.34 | -1,315.63 |
| PATM(%) | -43.15 | -34.62 | -334.80 | -1,396.56 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.53 | -0.69 | -34.97 | -4.66 |