| Gross Sales | 8.72 | 9.93 | 4.21 | 22.68 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 5.00 | 0.01 | 0.00 | 49.89 |
| Total Income | 13.72 | 9.94 | 4.21 | 72.57 |
| Total Expenditure | 14.39 | 21.08 | 23.34 | 93.65 |
| PBIDT | -0.67 | -11.14 | -19.13 | -21.08 |
| Interest | 2.82 | 2.83 | 2.79 | 2.46 |
| PBDT | -3.49 | -13.97 | -21.92 | -23.54 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.05 |
| Tax | 1.51 | 0.00 | 0.00 | -8.37 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -5.05 | -14.02 | -21.97 | -15.22 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -5.05 | -14.02 | -21.97 | -15.22 |
| | | | | |
| EPS (Unit Curr.) | -0.53 | -1.46 | -2.29 | -1.59 |
| EPS (Adj) (Unit Curr.) | -0.53 | -1.46 | -2.29 | -1.59 |
| Calculated EPS (Unit Curr.) | -0.53 | -1.46 | -2.29 | -1.59 |
| Calculated EPS (Adj) (Unit Curr.) | -0.53 | -1.46 | -2.29 | -1.59 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.11 | -5.85 | -9.16 | -6.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.11 | -5.85 | -9.16 | -6.35 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 95.91 | 95.91 | 95.91 | 95.91 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -7.68 | -112.19 | -454.39 | -92.95 |
| PBDTM(%) | -40.02 | -140.68 | -520.67 | -103.79 |
| PATM(%) | -57.91 | -141.19 | -521.85 | -67.11 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.53 | -1.46 | -2.29 | -1.59 |