| Gross Sales | 1,069.00 | 1,005.00 | 1,553.00 | 1,681.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 134.00 | 151.00 | 161.00 | 182.00 |
| Total Income | 1,203.00 | 1,156.00 | 1,714.00 | 1,863.00 |
| Total Expenditure | 982.00 | 1,020.00 | 1,469.00 | 1,988.00 |
| PBIDT | 221.00 | 136.00 | 245.00 | -125.00 |
| Interest | 5.00 | 4.00 | 4.00 | 5.00 |
| PBDT | 216.00 | 132.00 | 241.00 | -130.00 |
| Depreciation | 13.00 | 13.00 | 96.00 | 134.00 |
| Tax | 18.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 185.00 | 119.00 | 145.00 | -264.00 |
| Extra-ordinary Items | 0.00 | 21.00 | 0.00 | -395.00 |
| Adjusted Profit After Extra-ordinary item | 185.00 | 98.00 | 145.00 | 131.00 |
| | | | | |
| EPS (Unit Curr.) | 2.90 | 1.86 | 2.27 | -4.13 |
| EPS (Adj) (Unit Curr.) | 2.90 | 1.86 | 2.27 | -4.13 |
| Calculated EPS (Unit Curr.) | 2.89 | 1.86 | 2.27 | -4.13 |
| Calculated EPS (Adj) (Unit Curr.) | 2.89 | 1.86 | 2.27 | -4.13 |
| Calculated EPS (Ann.) (Unit Curr.) | 11.56 | 7.44 | 9.06 | -16.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 11.56 | 7.44 | 9.06 | -16.50 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 64.00 | 64.00 | 64.00 | 64.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 20.67 | 13.53 | 15.78 | -7.44 |
| PBDTM(%) | 20.21 | 13.13 | 15.52 | -7.73 |
| PATM(%) | 17.31 | 11.84 | 9.34 | -15.70 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 2.86 | 1.83 | 2.23 | -4.13 |