| Gross Sales | 1.77 | 1.44 | 2.35 | 2.93 |
| Other Operating Income | 0.04 | 0.01 | 0.01 | 0.01 |
| Other Income | 52.21 | 0.00 | 0.00 | 0.00 |
| Total Income | 54.02 | 1.45 | 2.36 | 2.94 |
| Total Expenditure | 7.66 | 4.67 | 5.62 | 5.57 |
| PBIDT | 46.37 | -3.21 | -3.26 | -2.62 |
| Interest | 0.00 | 36.68 | 35.47 | 34.10 |
| PBDT | 46.36 | -39.90 | -38.72 | -36.72 |
| Depreciation | 27.15 | 4.33 | 4.33 | 4.33 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.60 | -9.70 | -9.44 | -9.02 |
| Reported Profit After Tax | 23.81 | -34.52 | -33.61 | -32.04 |
| Extra-ordinary Items | 52.21 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -28.40 | -34.52 | -33.61 | -32.04 |
| | | | | |
| EPS (Unit Curr.) | 7.99 | -11.58 | -11.28 | -10.74 |
| EPS (Adj) (Unit Curr.) | 7.99 | -11.58 | -11.28 | -10.74 |
| Calculated EPS (Unit Curr.) | 7.99 | -11.58 | -11.27 | -10.74 |
| Calculated EPS (Adj) (Unit Curr.) | 7.99 | -11.58 | -11.27 | -10.74 |
| Calculated EPS (Ann.) (Unit Curr.) | 31.95 | -46.32 | -45.09 | -42.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 31.95 | -46.32 | -45.09 | -42.98 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 29.82 | 29.82 | 29.82 | 29.82 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2,619.77 | -222.92 | -138.72 | -89.42 |
| PBDTM(%) | 2,619.21 | -2,770.83 | -1,647.66 | -1,253.24 |
| PATM(%) | 1,345.20 | -2,397.22 | -1,430.21 | -1,093.52 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 7.99 | -11.58 | -11.28 | -10.74 |