| Gross Sales | 42.97 | 43.47 | 44.10 | 45.91 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.01 | 0.37 |
| Total Income | 42.97 | 43.48 | 44.11 | 46.28 |
| Total Expenditure | 48.34 | 45.23 | 43.77 | 45.11 |
| PBIDT | -5.37 | -1.75 | 0.33 | 1.17 |
| Interest | 0.43 | 0.49 | 0.47 | 0.53 |
| PBDT | -5.80 | -2.24 | -0.13 | 0.64 |
| Depreciation | 0.54 | 0.55 | 0.56 | 0.54 |
| Tax | 0.00 | -0.01 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.00 | -0.01 | -0.01 |
| Reported Profit After Tax | -6.33 | -2.78 | -0.68 | 0.11 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -6.33 | -2.78 | -0.68 | 0.11 |
| | | | | |
| EPS (Unit Curr.) | -2.44 | -1.07 | -0.26 | 0.04 |
| EPS (Adj) (Unit Curr.) | -2.44 | -1.07 | -0.26 | 0.04 |
| Calculated EPS (Unit Curr.) | -2.44 | -1.07 | -0.26 | 0.04 |
| Calculated EPS (Adj) (Unit Curr.) | -2.44 | -1.07 | -0.26 | 0.04 |
| Calculated EPS (Ann.) (Unit Curr.) | -9.77 | -4.30 | -1.05 | 0.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -9.77 | -4.30 | -1.05 | 0.17 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 25.90 | 25.90 | 25.90 | 25.90 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -12.50 | -4.03 | 0.75 | 2.55 |
| PBDTM(%) | -13.50 | -5.15 | -0.29 | 1.39 |
| PATM(%) | -14.73 | -6.40 | -1.54 | 0.24 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -2.44 | -1.07 | -0.26 | 0.04 |