| Gross Sales | 1,114.66 | 2,662.67 | 2,889.73 | 1,883.08 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 32.77 | 31.49 | 11.59 | 45.80 |
| Total Income | 1,147.42 | 2,694.16 | 2,901.32 | 1,928.88 |
| Total Expenditure | 1,130.92 | 2,485.18 | 2,692.16 | 1,766.01 |
| PBIDT | 16.50 | 208.98 | 209.16 | 162.87 |
| Interest | 68.91 | 63.80 | 51.03 | 62.25 |
| PBDT | -52.42 | 145.18 | 158.14 | 100.61 |
| Depreciation | 55.34 | 53.36 | 48.67 | 43.91 |
| Tax | -18.74 | 19.19 | 11.51 | 9.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -9.08 | 6.85 | 13.67 | 5.47 |
| Reported Profit After Tax | -79.93 | 65.78 | 84.29 | 42.23 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -4.22 |
| Adjusted Profit After Extra-ordinary item | -79.93 | 65.78 | 84.29 | 46.45 |
| | | | | |
| EPS (Unit Curr.) | -22.68 | 18.67 | 23.95 | 12.01 |
| EPS (Adj) (Unit Curr.) | -22.68 | 18.67 | 23.95 | 12.01 |
| Calculated EPS (Unit Curr.) | -22.66 | 18.65 | 23.95 | 12.01 |
| Calculated EPS (Adj) (Unit Curr.) | -22.66 | 18.65 | 23.95 | 12.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -90.66 | 74.61 | 95.80 | 48.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -90.66 | 74.61 | 95.80 | 48.02 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 35.27 | 35.27 | 35.19 | 35.17 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.48 | 7.85 | 7.24 | 8.65 |
| PBDTM(%) | -4.70 | 5.45 | 5.47 | 5.34 |
| PATM(%) | -7.17 | 2.47 | 2.92 | 2.24 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -22.62 | 18.62 | 23.86 | 11.94 |