| Gross Sales | 98.50 | 88.63 | 107.56 | 101.65 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 11.27 | 12.33 | 10.36 | 23.49 |
| Total Income | 109.77 | 100.97 | 117.92 | 125.14 |
| Total Expenditure | 148.82 | 72.08 | 84.54 | 91.53 |
| PBIDT | -39.04 | 28.88 | 33.38 | 33.61 |
| Interest | 1.79 | 2.23 | 2.10 | 2.12 |
| PBDT | -40.84 | 26.66 | 31.28 | 31.49 |
| Depreciation | 5.95 | 5.62 | 6.48 | 6.43 |
| Tax | -11.99 | 1.86 | 5.59 | 2.40 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -34.80 | 19.18 | 19.21 | 22.66 |
| Extra-ordinary Items | -54.33 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 19.53 | 19.18 | 19.21 | 22.66 |
| | | | | |
| EPS (Unit Curr.) | -4.17 | 2.30 | 2.30 | 2.71 |
| EPS (Adj) (Unit Curr.) | -4.17 | 2.30 | 2.30 | 2.71 |
| Calculated EPS (Unit Curr.) | -4.17 | 2.25 | 2.30 | 2.71 |
| Calculated EPS (Adj) (Unit Curr.) | -4.17 | 2.25 | 2.30 | 2.71 |
| Calculated EPS (Ann.) (Unit Curr.) | -16.67 | 8.99 | 9.20 | 10.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -16.67 | 8.99 | 9.20 | 10.86 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 8.35 | 8.53 | 8.35 | 8.35 |
| Reserve & Surplus | 493.48 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -39.63 | 32.58 | 31.03 | 33.06 |
| PBDTM(%) | -41.46 | 30.08 | 29.08 | 30.98 |
| PATM(%) | -35.33 | 21.64 | 17.86 | 22.29 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -4.17 | 2.30 | 2.30 | 2.71 |