| Gross Sales | 71.77 | 63.43 | 78.87 | 75.65 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -0.31 | 0.40 | 0.05 | 0.69 |
| Total Income | 71.47 | 63.83 | 78.92 | 76.34 |
| Total Expenditure | 73.02 | 64.08 | 79.23 | 75.53 |
| PBIDT | -1.55 | -0.26 | -0.31 | 0.82 |
| Interest | 0.14 | 0.13 | 0.26 | 0.44 |
| PBDT | -1.69 | -0.38 | -0.57 | 0.38 |
| Depreciation | 0.19 | 0.19 | 0.18 | 0.17 |
| Tax | 0.00 | 0.03 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.16 | -0.14 | -0.16 | 0.44 |
| Reported Profit After Tax | -2.04 | -0.46 | -0.59 | -0.23 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.04 | -0.46 | -0.59 | -0.23 |
| | | | | |
| EPS (Unit Curr.) | -6.59 | -1.49 | -1.90 | -0.74 |
| EPS (Adj) (Unit Curr.) | -6.59 | -1.49 | -1.90 | -0.74 |
| Calculated EPS (Unit Curr.) | -6.59 | -1.49 | -1.90 | -0.74 |
| Calculated EPS (Adj) (Unit Curr.) | -6.59 | -1.49 | -1.90 | -0.74 |
| Calculated EPS (Ann.) (Unit Curr.) | -26.36 | -5.95 | -7.60 | -2.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -26.36 | -5.95 | -7.60 | -2.96 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.09 | 3.09 | 3.09 | 3.09 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -2.16 | -0.41 | -0.39 | 1.08 |
| PBDTM(%) | -2.35 | -0.60 | -0.72 | 0.50 |
| PATM(%) | -2.84 | -0.73 | -0.75 | -0.30 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -6.59 | -1.49 | -1.90 | -0.74 |