| Gross Sales | 55.80 | 37.20 | 91.03 | 119.67 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 15.46 | 23.91 | 100.37 | 5.03 |
| Total Income | 71.26 | 61.11 | 191.40 | 124.70 |
| Total Expenditure | 61.33 | 43.37 | 160.22 | 118.78 |
| PBIDT | 9.93 | 17.74 | 31.18 | 5.92 |
| Interest | 1.95 | 1.43 | 1.14 | 0.96 |
| PBDT | 7.98 | 16.31 | 30.04 | 4.96 |
| Depreciation | 0.51 | 0.46 | 0.51 | 0.40 |
| Tax | 3.53 | 0.03 | -0.70 | 0.70 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.39 | -0.18 | -0.03 | 0.36 |
| Reported Profit After Tax | 3.55 | 16.00 | 30.26 | 3.50 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3.55 | 16.00 | 30.26 | 3.50 |
| | | | | |
| EPS (Unit Curr.) | 0.59 | 5.36 | 10.14 | 1.17 |
| EPS (Adj) (Unit Curr.) | 0.59 | 2.68 | 5.07 | 0.59 |
| Calculated EPS (Unit Curr.) | 0.59 | 5.36 | 10.14 | 1.17 |
| Calculated EPS (Adj) (Unit Curr.) | 0.59 | 2.68 | 5.07 | 0.59 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.38 | 21.45 | 40.56 | 4.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.38 | 10.73 | 20.28 | 2.35 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 59.69 | 29.84 | 29.84 | 29.84 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 17.80 | 47.69 | 34.25 | 4.95 |
| PBDTM(%) | 14.30 | 43.84 | 33.00 | 4.14 |
| PATM(%) | 6.36 | 43.01 | 33.24 | 2.92 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 0.59 | 5.36 | 10.14 | 1.17 |