| Operating Income | 2,624.50 | 2,330.22 | 2,115.49 | 1,818.42 |
| Total Income | 2,624.84 | 2,336.92 | 2,120.39 | 1,818.48 |
| Interest | 1,035.45 | 921.65 | 844.06 | 738.71 |
| Employee Expenses | 301.50 | 293.83 | 263.08 | 284.94 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 405.72 | 326.21 | 336.74 | 275.05 |
| TOTAL OPERATING EXPENDITURE | 1,742.67 | 1,541.69 | 1,443.88 | 1,298.70 |
| Operating Profit Before Prov. & Cont. | 882.17 | 795.23 | 676.51 | 519.78 |
| Provisions & Write Offs | 346.37 | 353.57 | 309.91 | 295.47 |
| Depreciation | 34.50 | 30.40 | 25.53 | 24.10 |
| TOTAL EXPENDITURE | 2,123.54 | 1,925.66 | 1,779.32 | 1,618.27 |
| Tax | 139.81 | 114.52 | -3.53 | 31.85 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -13.36 | -10.97 | 89.81 | 18.14 |
| Reported Profit After Tax | 374.85 | 307.71 | 254.79 | 150.22 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 374.85 | 307.71 | 254.79 | 150.22 |
| | | | | |
| EPS (Unit Curr.) | 4.27 | 3.55 | 3.15 | 1.86 |
| EPS (Adj) (Unit Curr.) | 4.27 | 3.55 | 3.15 | 1.86 |
| Calculated EPS (Unit Curr.) | 4.26 | 3.51 | 3.15 | 1.86 |
| Calculated EPS (Adj) (Unit Curr.) | 4.26 | 3.51 | 3.15 | 1.86 |
| Calculated EPS (Ann.) (Unit Curr.) | 17.03 | 14.05 | 12.61 | 7.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 17.03 | 14.05 | 12.61 | 7.44 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 176.12 | 175.16 | 161.59 | 161.56 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 59.87 | 58.51 | 57.23 | 52.96 |
| PBDTM(%) | 20.42 | 18.95 | 17.33 | 12.34 |
| PATM(%) | 14.28 | 13.21 | 12.04 | 8.26 |
| | | | | |
| Net Interest Income | 1,589.00 | 1,415.00 | 1,276.00 | 1,080.00 |
| Operating Expenses | 712.00 | 631.00 | 582.00 | 552.00 |
| Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 |
| Assets Under Management | 74,008.00 | 67,054.00 | 60,348.00 | 55,017.00 |
| | | | | |
| Return on Equity(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 44.80 | 44.60 | 45.60 | 51.10 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 49.14 | 49.11 | 49.00 | 47.75 |
| Capital Adequacy Ratio | 18.68 | 19.46 | 16.83 | 18.17 |
| Tier I Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier II Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Gross Non Performing Assets | 845.00 | 863.00 | 818.00 | 785.00 |
| Net Non Performing Assets | 430.00 | 439.00 | 417.00 | 410.00 |
| (%) Gross Non Performing Assets | 1.20 | 1.37 | 1.44 | 1.51 |
| (%) Net Non Performing Assets | 0.61 | 0.70 | 0.74 | 0.80 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 2.18 | 1.98 | 1.81 | 1.20 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 4.26 | 3.54 | 3.14 | 1.85 |