| Gross Sales | 5.04 | 22.46 | 10.81 | 35.09 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.27 | 1.09 | 0.57 | 1.16 |
| Total Income | 5.32 | 23.55 | 11.38 | 36.25 |
| Total Expenditure | 78.39 | 24.21 | 11.73 | 41.04 |
| PBIDT | -73.08 | -0.66 | -0.35 | -4.79 |
| Interest | 0.01 | 0.02 | 0.05 | 0.03 |
| PBDT | -73.08 | -0.68 | -0.40 | -4.82 |
| Depreciation | 1.70 | 1.75 | 1.75 | 1.75 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -74.78 | -2.44 | -2.15 | -6.57 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -74.78 | -2.44 | -2.15 | -6.57 |
| | | | | |
| EPS (Unit Curr.) | -46.97 | -1.49 | -1.31 | -4.01 |
| EPS (Adj) (Unit Curr.) | -46.97 | -1.49 | -1.31 | -4.01 |
| Calculated EPS (Unit Curr.) | -45.61 | -1.49 | -1.31 | -4.01 |
| Calculated EPS (Adj) (Unit Curr.) | -45.61 | -1.49 | -1.31 | -4.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -182.45 | -5.94 | -5.26 | -16.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -182.45 | -5.94 | -5.26 | -16.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.40 | 16.40 | 16.40 | 16.40 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -1,450.00 | -2.94 | -3.24 | -13.65 |
| PBDTM(%) | -1,450.00 | -3.03 | -3.70 | -13.74 |
| PATM(%) | -1,483.73 | -10.86 | -19.89 | -18.72 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -46.97 | -1.49 | -1.31 | -4.01 |