| Gross Sales | 35.08 | 23.43 | 17.40 | 44.67 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.03 | 0.04 | 0.07 | 0.03 |
| Total Income | 35.11 | 23.47 | 17.47 | 44.70 |
| Total Expenditure | 32.77 | 22.44 | 16.76 | 43.55 |
| PBIDT | 2.33 | 1.03 | 0.71 | 1.15 |
| Interest | 0.64 | 0.64 | 0.61 | 0.67 |
| PBDT | 1.69 | 0.39 | 0.10 | 0.48 |
| Depreciation | 0.04 | 0.04 | 0.03 | 0.05 |
| Tax | 0.44 | 0.09 | 0.10 | 0.11 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.12 | 0.00 |
| Reported Profit After Tax | 1.22 | 0.27 | -0.16 | 0.32 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.22 | 0.27 | -0.16 | 0.32 |
| | | | | |
| EPS (Unit Curr.) | 0.09 | 0.02 | -0.01 | 0.02 |
| EPS (Adj) (Unit Curr.) | 0.09 | 0.02 | -0.01 | 0.02 |
| Calculated EPS (Unit Curr.) | 0.09 | 0.02 | -0.01 | 0.02 |
| Calculated EPS (Adj) (Unit Curr.) | 0.09 | 0.02 | -0.01 | 0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.37 | 0.08 | -0.05 | 0.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.37 | 0.07 | -0.04 | 0.08 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 13.06 | 13.06 | 13.06 | 13.06 |
| Reserve & Surplus | 1.25 | 2.19 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 6.64 | 4.40 | 4.08 | 2.57 |
| PBDTM(%) | 4.82 | 1.66 | 0.57 | 1.07 |
| PATM(%) | 3.48 | 1.15 | -0.92 | 0.72 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 0.09 | 0.02 | -0.01 | 0.02 |