| Gross Sales | 2,646.00 | 2,462.00 | 2,194.00 | 2,153.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 335.00 | 367.00 | 301.00 | 108.00 |
| Total Income | 2,981.00 | 2,829.00 | 2,495.00 | 2,261.00 |
| Total Expenditure | 2,576.00 | 2,382.00 | 3,068.00 | 3,127.00 |
| PBIDT | 405.00 | 447.00 | -573.00 | -866.00 |
| Interest | 5.00 | 5.00 | 6.00 | 7.00 |
| PBDT | 400.00 | 442.00 | -579.00 | -873.00 |
| Depreciation | 113.00 | 92.00 | 73.00 | 22.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 287.00 | 350.00 | -652.00 | -895.00 |
| Extra-ordinary Items | 0.00 | 0.00 | -931.00 | -1,007.00 |
| Adjusted Profit After Extra-ordinary item | 287.00 | 350.00 | 279.00 | 112.00 |
| | | | | |
| EPS (Unit Curr.) | 1.07 | 1.31 | -2.45 | -3.66 |
| EPS (Adj) (Unit Curr.) | 1.07 | 1.31 | -2.45 | -3.66 |
| Calculated EPS (Unit Curr.) | 1.10 | 1.34 | -2.50 | -3.44 |
| Calculated EPS (Adj) (Unit Curr.) | 1.10 | 1.34 | -2.50 | -3.44 |
| Calculated EPS (Ann.) (Unit Curr.) | 4.38 | 5.34 | -9.99 | -13.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.38 | 5.34 | -9.99 | -13.77 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 262.00 | 262.00 | 261.00 | 260.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 15.31 | 18.16 | -26.12 | -40.22 |
| PBDTM(%) | 15.12 | 17.95 | -26.39 | -40.55 |
| PATM(%) | 10.85 | 14.22 | -29.72 | -41.57 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 1.07 | 1.31 | -2.44 | -3.64 |