| Gross Sales | 367.47 | 375.54 | 281.72 | 261.28 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 41.01 | 43.16 | 41.21 | 40.96 |
| Total Income | 408.48 | 418.70 | 322.93 | 302.24 |
| Total Expenditure | 568.90 | 476.51 | 400.88 | 303.55 |
| PBIDT | -160.42 | -57.81 | -77.95 | -1.31 |
| Interest | 3.19 | 3.01 | 3.21 | 2.98 |
| PBDT | -163.61 | -60.82 | -81.16 | -4.29 |
| Depreciation | 16.79 | 15.09 | 13.07 | 11.06 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.15 | 8.37 | 61.51 | 0.00 |
| Reported Profit After Tax | -187.55 | -84.28 | -155.74 | -15.35 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -187.55 | -84.28 | -155.74 | -15.35 |
| | | | | |
| EPS (Unit Curr.) | -1.23 | -0.55 | -1.04 | -0.10 |
| EPS (Adj) (Unit Curr.) | -1.23 | -0.55 | -1.04 | -0.10 |
| Calculated EPS (Unit Curr.) | -1.26 | -0.57 | -1.07 | -0.11 |
| Calculated EPS (Adj) (Unit Curr.) | -1.26 | -0.57 | -1.07 | -0.11 |
| Calculated EPS (Ann.) (Unit Curr.) | -5.06 | -2.29 | -4.26 | -0.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -5.06 | -2.29 | -4.26 | -0.42 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 148.28 | 147.26 | 146.22 | 144.61 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -43.66 | -15.39 | -27.67 | -0.50 |
| PBDTM(%) | -44.52 | -16.20 | -28.81 | -1.64 |
| PATM(%) | -51.04 | -22.44 | -55.28 | -5.87 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -1.23 | -0.55 | -1.04 | -0.10 |