| Gross Sales | 0.06 | 1.16 | 0.95 | 2.31 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.50 | 0.17 | 0.02 | 0.00 |
| Total Income | 0.56 | 1.33 | 0.97 | 2.31 |
| Total Expenditure | 1.08 | 2.13 | 1.52 | 2.05 |
| PBIDT | -0.52 | -0.80 | -0.55 | 0.26 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.52 | -0.80 | -0.56 | 0.26 |
| Depreciation | 0.02 | 0.07 | 0.13 | 0.11 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 0.21 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.51 | -1.08 | -0.68 | 0.14 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.51 | -1.08 | -0.68 | 0.14 |
| | | | | |
| EPS (Unit Curr.) | -0.37 | -1.00 | -0.66 | 0.14 |
| EPS (Adj) (Unit Curr.) | -0.37 | -1.00 | -0.66 | 0.14 |
| Calculated EPS (Unit Curr.) | -0.37 | -0.78 | -0.66 | 0.14 |
| Calculated EPS (Adj) (Unit Curr.) | -0.37 | -0.78 | -0.66 | 0.14 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.47 | -3.11 | -2.65 | 0.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.47 | -3.11 | -2.65 | 0.54 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 13.84 | 13.84 | 10.26 | 10.25 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -866.67 | -68.97 | -57.89 | 11.26 |
| PBDTM(%) | -866.67 | -68.97 | -58.95 | 11.26 |
| PATM(%) | -850.00 | -93.10 | -71.58 | 6.06 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.37 | -0.89 | -0.66 | 0.14 |