| Gross Sales | 14.08 | 14.19 | 14.34 | 12.39 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.11 | 0.08 | 0.19 |
| Total Income | 14.09 | 14.30 | 14.42 | 12.58 |
| Total Expenditure | 14.76 | 14.64 | 19.93 | 10.94 |
| PBIDT | -0.67 | -0.34 | -5.51 | 1.64 |
| Interest | 0.68 | 0.72 | 0.62 | 0.68 |
| PBDT | -1.35 | -1.06 | -6.13 | 0.96 |
| Depreciation | 0.46 | 0.46 | 0.45 | 0.45 |
| Tax | 0.00 | -0.13 | 0.06 | 0.07 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.08 | 0.08 | -0.11 | 0.02 |
| Reported Profit After Tax | -1.73 | -1.46 | -6.53 | 0.42 |
| Extra-ordinary Items | -0.07 | 0.00 | -7.06 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.66 | -1.46 | 0.53 | 0.42 |
| | | | | |
| EPS (Unit Curr.) | -1.59 | -1.35 | -6.02 | 0.39 |
| EPS (Adj) (Unit Curr.) | -1.59 | -1.35 | -6.02 | 0.39 |
| Calculated EPS (Unit Curr.) | -1.59 | -1.35 | -6.02 | 0.39 |
| Calculated EPS (Adj) (Unit Curr.) | -1.59 | -1.35 | -6.02 | 0.39 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.36 | -5.40 | -24.07 | 1.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.36 | -5.40 | -24.07 | 1.56 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10.87 | 10.85 | 10.85 | 10.85 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -4.76 | -2.40 | -38.42 | 13.24 |
| PBDTM(%) | -9.59 | -7.47 | -42.75 | 7.75 |
| PATM(%) | -12.29 | -10.29 | -45.54 | 3.39 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -1.59 | -1.35 | -6.02 | 0.38 |