| Gross Sales | 15.55 | 8.32 | -5.69 | 19.23 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.39 | 0.27 | 0.24 | 0.17 |
| Total Income | 15.94 | 8.59 | -5.44 | 19.40 |
| Total Expenditure | 19.15 | 17.00 | 23.75 | 17.28 |
| PBIDT | -3.21 | -8.41 | -29.19 | 2.13 |
| Interest | 0.53 | 0.23 | 0.45 | 0.39 |
| PBDT | -3.74 | -8.64 | -29.64 | 1.73 |
| Depreciation | 0.73 | 1.02 | 1.19 | 1.08 |
| Tax | 0.27 | -0.59 | 0.38 | 0.21 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -9.01 | -0.24 | -0.56 |
| Reported Profit After Tax | -4.74 | -0.06 | -30.97 | 1.01 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -4.74 | -0.06 | -30.97 | 1.01 |
| | | | | |
| EPS (Unit Curr.) | -2.50 | 0.24 | -16.35 | 0.51 |
| EPS (Adj) (Unit Curr.) | -2.50 | 0.24 | -16.35 | 0.51 |
| Calculated EPS (Unit Curr.) | -2.50 | -0.03 | -16.33 | 0.53 |
| Calculated EPS (Adj) (Unit Curr.) | -2.50 | -0.03 | -16.33 | 0.53 |
| Calculated EPS (Ann.) (Unit Curr.) | -10.00 | -0.12 | -65.31 | 2.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -10.00 | -0.12 | -65.31 | 2.12 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 18.97 | 18.97 | 18.97 | 18.97 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -20.64 | -101.08 | 513.01 | 11.08 |
| PBDTM(%) | -24.05 | -103.85 | 520.91 | 9.00 |
| PATM(%) | -30.48 | -0.72 | 544.29 | 5.25 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -2.50 | 0.24 | -16.35 | 0.51 |