| Gross Sales | 108.15 | 93.93 | 69.19 | 63.79 |
| Other Operating Income | 0.73 | 1.55 | 0.49 | 0.71 |
| Other Income | 0.81 | 2.78 | 2.16 | 1.37 |
| Total Income | 109.69 | 98.25 | 71.84 | 65.88 |
| Total Expenditure | 86.53 | 70.34 | 109.35 | 60.80 |
| PBIDT | 23.16 | 27.92 | -37.51 | 5.07 |
| Interest | 1.28 | 2.48 | 2.78 | 2.91 |
| PBDT | 21.88 | 25.43 | -40.29 | 2.17 |
| Depreciation | 2.14 | 2.59 | 2.17 | 2.12 |
| Tax | 3.57 | 0.71 | -0.10 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.74 | 7.44 | 0.94 | 0.22 |
| Reported Profit After Tax | 20.91 | 14.69 | -43.30 | -0.18 |
| Extra-ordinary Items | -0.62 | 0.00 | -45.36 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 21.53 | 14.69 | 2.06 | -0.18 |
| | | | | |
| EPS (Unit Curr.) | 28.99 | 20.36 | -300.09 | -1.24 |
| EPS (Adj) (Unit Curr.) | 28.99 | 4.07 | -60.02 | -0.25 |
| Calculated EPS (Unit Curr.) | 28.99 | 101.82 | -300.09 | -1.24 |
| Calculated EPS (Adj) (Unit Curr.) | 28.99 | 20.36 | -60.02 | -0.25 |
| Calculated EPS (Ann.) (Unit Curr.) | 115.95 | 407.26 | -1,200.37 | -4.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 115.95 | 81.45 | -240.07 | -0.99 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 1.44 | 1.44 | 1.44 | 1.44 |
| Reserve & Surplus | 421.40 | 400.44 | 385.74 | 429.02 |
| Face Value | 2.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 21.41 | 29.72 | -54.21 | 7.95 |
| PBDTM(%) | 20.23 | 27.07 | -58.23 | 3.40 |
| PATM(%) | 19.33 | 15.64 | -62.58 | -0.28 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 28.99 | 20.36 | -300.09 | -1.24 |