| Gross Sales | 31.55 | 41.67 | 12.78 | 23.77 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.55 | 3.20 | 3.85 | 4.49 |
| Total Income | 34.10 | 44.87 | 16.63 | 28.26 |
| Total Expenditure | 55.45 | 48.72 | 29.29 | 41.42 |
| PBIDT | -21.36 | -3.85 | -12.66 | -13.16 |
| Interest | 1.05 | 0.92 | 0.37 | 0.25 |
| PBDT | -22.41 | -4.77 | -13.03 | -13.41 |
| Depreciation | 10.94 | 10.53 | 9.76 | 8.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.00 | -0.24 | -1.00 | -1.01 |
| Reported Profit After Tax | -31.36 | -15.06 | -21.78 | -20.40 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -31.36 | -15.06 | -21.78 | -20.40 |
| | | | | |
| EPS (Unit Curr.) | -7.18 | -3.45 | -4.99 | -4.70 |
| EPS (Adj) (Unit Curr.) | -7.18 | -3.45 | -4.99 | -4.70 |
| Calculated EPS (Unit Curr.) | -7.25 | -3.48 | -5.04 | -4.74 |
| Calculated EPS (Adj) (Unit Curr.) | -7.25 | -3.48 | -5.04 | -4.74 |
| Calculated EPS (Ann.) (Unit Curr.) | -29.00 | -13.93 | -20.17 | -18.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -29.00 | -13.93 | -20.17 | -18.94 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 43.25 | 43.25 | 43.19 | 43.08 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -67.70 | -9.24 | -99.06 | -55.36 |
| PBDTM(%) | -71.03 | -11.45 | -101.96 | -56.42 |
| PATM(%) | -99.40 | -36.14 | -170.42 | -85.82 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -7.18 | -3.45 | -4.99 | -4.70 |