| Gross Sales | 146.21 | 180.67 | 135.83 | 87.13 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.41 | 2.90 | 0.03 | 1.50 |
| Total Income | 146.61 | 183.56 | 135.86 | 88.63 |
| Total Expenditure | 140.31 | 171.33 | 131.86 | 85.31 |
| PBIDT | 6.30 | 12.23 | 4.00 | 3.32 |
| Interest | 3.50 | 2.25 | 0.72 | 1.03 |
| PBDT | 2.80 | 9.99 | 3.28 | 2.29 |
| Depreciation | 4.81 | 5.17 | 6.16 | 4.63 |
| Tax | 0.41 | 0.41 | 0.41 | 0.64 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.35 | 2.26 | -0.55 | -0.04 |
| Reported Profit After Tax | -1.08 | 2.15 | -2.74 | -2.94 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.08 | 2.15 | -2.74 | -2.94 |
| | | | | |
| EPS (Unit Curr.) | -0.12 | 0.25 | -0.32 | -0.35 |
| EPS (Adj) (Unit Curr.) | -0.12 | 0.25 | -0.32 | -0.35 |
| Calculated EPS (Unit Curr.) | -0.11 | 0.24 | -0.31 | -0.35 |
| Calculated EPS (Adj) (Unit Curr.) | -0.11 | 0.24 | -0.31 | -0.35 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.42 | 0.97 | -1.26 | -1.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.42 | 0.97 | -1.26 | -1.39 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 20.35 | 17.70 | 17.42 | 16.90 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 4.31 | 6.77 | 2.94 | 3.81 |
| PBDTM(%) | 1.92 | 5.53 | 2.41 | 2.63 |
| PATM(%) | -0.74 | 1.19 | -2.02 | -3.37 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.12 | 0.21 | -0.32 | -0.29 |