| Gross Sales | 364.49 | 390.61 | 306.91 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 25.02 | 24.15 | 27.43 | 0.00 |
| Total Income | 389.51 | 414.76 | 334.34 | 0.00 |
| Total Expenditure | 305.78 | 326.90 | 287.73 | 0.02 |
| PBIDT | 83.73 | 87.86 | 46.61 | -0.02 |
| Interest | 17.49 | 11.46 | 8.38 | 0.00 |
| PBDT | 66.24 | 76.40 | 38.23 | -0.02 |
| Depreciation | 5.12 | 5.02 | 4.88 | 0.00 |
| Tax | 10.98 | 14.82 | 7.32 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.99 | -1.85 | -0.90 | 0.00 |
| Reported Profit After Tax | 49.15 | 58.41 | 26.93 | -0.02 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 49.15 | 58.41 | 26.93 | -0.02 |
| | | | | |
| EPS (Unit Curr.) | 7.38 | 8.77 | 4.05 | -0.13 |
| EPS (Adj) (Unit Curr.) | 7.38 | 8.77 | 4.05 | -0.13 |
| Calculated EPS (Unit Curr.) | 7.38 | 8.77 | 4.05 | -0.12 |
| Calculated EPS (Adj) (Unit Curr.) | 7.38 | 8.77 | 4.05 | -0.12 |
| Calculated EPS (Ann.) (Unit Curr.) | 29.53 | 35.10 | 16.18 | -0.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 29.53 | 35.10 | 16.18 | -0.48 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 66.57 | 66.57 | 66.57 | 1.65 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 22.97 | 22.49 | 15.19 | 0.00 |
| PBDTM(%) | 18.17 | 19.56 | 12.46 | 0.00 |
| PATM(%) | 13.48 | 14.95 | 8.77 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 7.38 | 8.77 | 4.05 | -0.13 |