| Gross Sales | 127.82 | 101.72 | 298.19 | 404.11 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.48 | 19.61 | 0.66 | 0.72 |
| Total Income | 129.30 | 121.32 | 298.85 | 404.83 |
| Total Expenditure | 50.52 | 0.90 | 331.48 | 460.84 |
| PBIDT | 78.78 | 120.42 | -32.63 | -56.01 |
| Interest | 42.44 | 45.30 | 45.23 | 20.59 |
| PBDT | 36.34 | 75.13 | -77.86 | -76.60 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.63 | 0.23 | 0.28 | 0.32 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 35.71 | 74.90 | -78.14 | -76.92 |
| Extra-ordinary Items | -48.98 | 19.01 | -330.00 | -443.85 |
| Adjusted Profit After Extra-ordinary item | 84.69 | 55.89 | 251.86 | 366.93 |
| | | | | |
| EPS (Unit Curr.) | 1.11 | 2.73 | -2.84 | -3.26 |
| EPS (Adj) (Unit Curr.) | 1.11 | 2.73 | -2.84 | -3.26 |
| Calculated EPS (Unit Curr.) | 1.31 | 2.76 | -2.84 | -2.83 |
| Calculated EPS (Adj) (Unit Curr.) | 1.31 | 2.76 | -2.84 | -2.83 |
| Calculated EPS (Ann.) (Unit Curr.) | 5.25 | 11.02 | -11.35 | -11.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.25 | 11.02 | -11.35 | -11.32 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 2.36 | 3.28 | 3.65 | 0.00 |
| Equity | 2,690.87 | 2,690.87 | 2,726.46 | 2,690.87 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 99.00 | 99.00 | 99.00 | 99.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 61.63 | 118.38 | -10.94 | -13.86 |
| PBDTM(%) | 28.43 | 73.86 | -26.11 | -18.96 |
| PATM(%) | 27.94 | 73.63 | -26.20 | -19.03 |
| Dividend Per Share(Rs) | 2.34 | 3.25 | 3.61 | 0.00 |
| Diluted EPS | 1.11 | 2.73 | -2.84 | -3.26 |