| Gross Sales | 263.79 | 266.23 | 233.20 | 256.97 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.48 | 1.26 | 1.47 | 1.93 |
| Total Income | 267.27 | 267.49 | 234.66 | 258.90 |
| Total Expenditure | 273.25 | 248.93 | 222.37 | 245.04 |
| PBIDT | -5.98 | 18.56 | 12.29 | 13.87 |
| Interest | 3.41 | 3.71 | 3.56 | 3.03 |
| PBDT | -9.38 | 14.85 | 8.73 | 10.84 |
| Depreciation | 0.47 | 0.55 | 0.54 | 0.53 |
| Tax | 0.00 | 2.48 | 3.46 | 2.39 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.15 | -0.11 | 0.12 | -0.28 |
| Reported Profit After Tax | -6.71 | 11.94 | 4.61 | 8.21 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -6.71 | 11.94 | 4.61 | 8.21 |
| | | | | |
| EPS (Unit Curr.) | -2.57 | 5.88 | 3.09 | 4.42 |
| EPS (Adj) (Unit Curr.) | -2.57 | 5.88 | 3.09 | 4.42 |
| Calculated EPS (Unit Curr.) | -2.82 | 5.01 | 2.44 | 4.34 |
| Calculated EPS (Adj) (Unit Curr.) | -2.82 | 5.01 | 2.44 | 4.34 |
| Calculated EPS (Ann.) (Unit Curr.) | -11.26 | 20.05 | 9.76 | 17.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -11.26 | 20.05 | 9.76 | 17.37 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 23.81 | 23.81 | 18.90 | 18.90 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -2.27 | 6.97 | 5.27 | 5.40 |
| PBDTM(%) | -3.56 | 5.58 | 3.74 | 4.22 |
| PATM(%) | -2.54 | 4.48 | 1.98 | 3.19 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -2.57 | 5.88 | 3.09 | 4.42 |