Profit & Loss

FSN E-Commerce Ventures Ltd
Trading
BSE Code:	543384	NSE Symbol:	NYKAA	P/E :	0
ISIN Demat:	INE388Y01029	Div & Yield %:	0	EPS :	0.24
Book Value:	5.80	Market Cap (Rs. Cr.):	68,253.74	Face Value :	1

	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
INCOME :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Sales Turnover	419.95	312.52	275.46	187.70	145.81	187.66
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	419.95	312.52	275.46	187.70	145.81	187.66
Other Income	157.33	184.64	128.77	115.71	60.25	30.50
Stock Adjustments	-16.76	-6.62	14.36	32.63	-15.83	14.74
Total Income	560.52	490.54	418.59	336.04	190.23	232.90
EXPENDITURE :	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr	₹ Cr
Raw Materials	174.96	124.81	127.91	91.47	48.75	79.94
Power & Fuel Cost	0.51	0.60	0.64	0.21	0.13	0.19
Employee Cost	66.12	72.09	49.95	28.79	17.78	24.76
Other Manufacturing Expenses	9.98	22.84	13.33	3.03	1.55	0.22
Selling & Administrative Expenses	187.49	157.36	133.10	80.32	63.88	93.70
Miscellaneous Expenses	4.60	3.24	2.46	-0.11	0.68	0.05
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	443.66	380.94	327.38	203.71	132.77	198.86
Operating Profit	116.86	109.60	91.21	132.33	57.46	34.04
Interest	7.99	6.96	7.55	5.95	4.21	4.88
Gross Profit	108.87	102.64	83.66	126.38	53.25	29.16
Depreciation	11.58	8.72	7.26	4.68	8.43	7.40
Profit Before Tax	97.29	93.92	76.40	121.70	44.82	21.76
Tax	16.80	9.01	15.79	6.45	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-16.87	-36.11	3.53	11.73	8.64	6.69
Reported Net Profit	97.36	121.02	57.08	103.51	36.19	15.07
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	5.26
Adjusted Net Profit	97.36	121.02	57.08	103.51	36.19	9.81
Adjustment below Net Profit	-5.64	11.34	24.82	0.00	0.13	0.01
P & L Balance brought forward	246.91	136.44	75.13	-28.38	-64.70	-79.78
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	-6.50	21.89	20.60	0.00	0.00	0.00
P & L Balance carried down	345.13	246.91	136.44	75.13	-28.38	-64.70
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.34	0.42	0.20	2.18	24.03	10.36
Earnings Per Share(Adj)-Unit Curr	0.34	0.42	0.20	0.36	24.03	10.36
Book Value-Unit Curr	5.80	5.37	5.10	32.69	372.47	287.75
Book Value(Adj)-Unit Curr	5.80	5.37	5.10	5.45	372.47	287.75

Company Snapshot

Read it, Learn it and Do it for your investment Needs

Profit & Loss