Operating Income | 404.82 | 371.99 | 335.51 | 311.67 |
Total Income | 407.45 | 374.24 | 341.33 | 317.75 |
Interest | 192.63 | 175.56 | 156.77 | 145.87 |
Employee Expenses | 50.79 | 50.26 | 41.57 | 36.56 |
Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 20.31 | 18.71 | 20.45 | 18.60 |
TOTAL OPERATING EXPENDITURE | 263.73 | 244.53 | 218.79 | 201.03 |
Operating Profit Before Prov. & Cont. | 143.72 | 129.71 | 122.54 | 116.72 |
Provisions & Write Offs | 9.79 | 5.73 | 5.55 | 2.74 |
Depreciation | 4.12 | 3.62 | 3.46 | 3.23 |
TOTAL EXPENDITURE | 277.64 | 253.88 | 227.80 | 207.00 |
Tax | 32.03 | 26.18 | 25.42 | 27.04 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.40 | 1.95 | 0.33 | 0.24 |
Reported Profit After Tax | 97.38 | 92.23 | 87.77 | 83.47 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | 97.38 | 92.23 | 87.77 | 83.47 |
| | | | |
EPS (Unit Curr.) | 10.90 | 10.36 | 9.90 | 9.43 |
EPS (Adj) (Unit Curr.) | 10.90 | 10.36 | 9.90 | 9.43 |
Calculated EPS (Unit Curr.) | 10.86 | 10.34 | 9.87 | 9.43 |
Calculated EPS (Adj) (Unit Curr.) | 10.86 | 10.34 | 9.87 | 9.43 |
Calculated EPS (Ann.) (Unit Curr.) | 43.44 | 41.37 | 39.49 | 37.72 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 43.44 | 41.37 | 39.49 | 37.72 |
Book Value (Unit Curr.) | 268.50 | 256.80 | 246.00 | 239.70 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
Equity | 17.94 | 17.83 | 17.78 | 17.70 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 80.67 | 80.52 | 81.59 | 83.37 |
PBDTM(%) | 33.09 | 33.33 | 34.87 | 36.57 |
PATM(%) | 24.06 | 24.79 | 26.16 | 26.78 |
| | | | |
Net Interest Income | 142.40 | 139.45 | 130.98 | 121.79 |
Operating Expenses | 75.81 | 72.96 | 65.83 | 58.72 |
Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 |
Assets Under Management | 11,949.40 | 11,229.40 | 10,478.10 | 9,697.80 |
| | | | |
Return on Equity(%) | 16.60 | 16.50 | 16.30 | 16.10 |
Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
Cost to Income Ratio | 35.20 | 36.70 | 35.60 | 34.10 |
Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
Loans Spreads(%) | 5.20 | 5.30 | 5.20 | 5.40 |
Net Interest Margin(%) | 4.90 | 5.20 | 5.30 | 5.30 |
Provision Coverage Ratio(%) | 47.30 | 48.00 | 48.00 | 50.90 |
Capital Adequacy Ratio | 33.10 | 36.40 | 36.20 | 39.50 |
Tier I Capital | 32.70 | 36.00 | 35.80 | 39.10 |
Tier II Capital | 0.40 | 0.40 | 0.40 | 0.40 |
| | | | |
Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
(%) Gross Non Performing Assets | 1.70 | 1.70 | 2.90 | 1.70 |
(%) Net Non Performing Assets | 1.30 | 1.30 | 1.30 | 1.20 |
Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
Return on Assets | 3.40 | 3.40 | 2.70 | 3.60 |
Loans Disbursed(Amt Rs cr) | 1,192.80 | 1,176.80 | 1,162.50 | 1,101.90 |
Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
Diluted EPS | 10.65 | 10.07 | 9.65 | 9.16 |