| Gross Sales | 0.35 | 0.35 | 0.35 | 0.35 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 0.02 | 0.02 | 0.02 |
| Total Income | 0.37 | 0.37 | 0.38 | 0.38 |
| Total Expenditure | 0.35 | 0.34 | 0.38 | 0.32 |
| PBIDT | 0.03 | 0.03 | 0.00 | 0.06 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 0.03 | 0.03 | 0.00 | 0.06 |
| Depreciation | 0.21 | 0.21 | 0.21 | 0.22 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | -0.04 | -0.04 | -0.05 |
| Reported Profit After Tax | -0.15 | -0.14 | -0.17 | -0.11 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.15 | -0.14 | -0.17 | -0.11 |
| | | | | |
| EPS (Unit Curr.) | -0.02 | -0.02 | -0.03 | -0.02 |
| EPS (Adj) (Unit Curr.) | -0.02 | -0.02 | -0.03 | -0.02 |
| Calculated EPS (Unit Curr.) | -0.02 | -0.02 | -0.03 | -0.02 |
| Calculated EPS (Adj) (Unit Curr.) | -0.02 | -0.02 | -0.03 | -0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.10 | -0.09 | -0.11 | -0.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.10 | -0.09 | -0.11 | -0.07 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 6.13 | 6.13 | 6.13 | 6.13 |
| Reserve & Surplus | 0.00 | 356.31 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 8.57 | 8.57 | 0.00 | 17.14 |
| PBDTM(%) | 8.57 | 8.57 | 0.00 | 17.14 |
| PATM(%) | -42.86 | -40.00 | -48.57 | -31.43 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -0.02 | -0.02 | -0.03 | -0.02 |