| Gross Sales | 24,281.00 | 20,315.00 | 16,804.00 | 15,545.00 |
| Other Operating Income | 171.00 | 89.00 | 57.00 | 137.00 |
| Other Income | 460.00 | 272.00 | 278.00 | 245.00 |
| Total Income | 24,912.00 | 20,676.00 | 17,139.00 | 15,927.00 |
| Total Expenditure | 21,145.00 | 19,343.00 | 17,150.00 | 13,705.00 |
| PBIDT | 3,767.00 | 1,333.00 | -11.00 | 2,222.00 |
| Interest | 126.00 | 143.00 | 186.00 | 174.00 |
| PBDT | 3,641.00 | 1,190.00 | -197.00 | 2,048.00 |
| Depreciation | 449.00 | 417.00 | 412.00 | 423.00 |
| Tax | 607.00 | 98.00 | 278.00 | 21.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 179.00 | 114.00 | 134.00 | 193.00 |
| Reported Profit After Tax | 2,406.00 | 561.00 | -1,021.00 | 1,411.00 |
| Extra-ordinary Items | 165.83 | -1,333.00 | -1,954.00 | -8.68 |
| Adjusted Profit After Extra-ordinary item | 2,240.17 | 1,894.00 | 933.00 | 1,419.68 |
| | | | | |
| EPS (Unit Curr.) | 6.53 | 1.52 | -2.77 | 3.83 |
| EPS (Adj) (Unit Curr.) | 6.53 | 1.52 | -2.77 | 3.83 |
| Calculated EPS (Unit Curr.) | 6.54 | 1.52 | -2.77 | 3.83 |
| Calculated EPS (Adj) (Unit Curr.) | 6.54 | 1.52 | -2.77 | 3.83 |
| Calculated EPS (Ann.) (Unit Curr.) | 26.15 | 6.10 | -11.10 | 15.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 26.15 | 6.10 | -11.10 | 15.34 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 736.00 | 736.00 | 736.00 | 736.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 15.51 | 6.56 | -0.07 | 14.29 |
| PBDTM(%) | 15.00 | 5.86 | -1.17 | 13.17 |
| PATM(%) | 9.91 | 2.76 | -6.08 | 9.08 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 6.53 | 1.52 | -2.77 | 3.83 |